Enter your numbers and get a free 10-year projection of NOI, mortgage payments, cash flow, and cash-on-cash return — no sign-up, no obligation.
This tool uses standard real-estate proforma formulas (amortized mortgage payment, net operating income, cash-on-cash return) based on the numbers you enter. It's a planning estimate, not financial, tax, or investment advice — actual results depend on market conditions, financing terms, and property performance. Rent and most expenses are assumed to grow at the same annual rate you enter; the mortgage payment is held constant, as with a typical fixed-rate loan.